일메테크

비상장계속사업자

ELMETECH Co., Ltd

김대성, 김재환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일메테크

Business Reg. No. 2148707544 · CEO 김대성, 김재환

I.Investment Overview

Target일메테크 (2148707544)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일메테크
영문명ELMETECH Co., Ltd
대표자김대성, 김재환
사업자등록번호2148707544
법인등록번호1101112435447
설립일2002.03.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW499.52021330.42022496.82023499.72024
영업이익100M KRW7.220212.220225.120237.72024
순이익100M KRW6.820211.520225.820236.52024
Item2024202320222021
자산총계104.8억원76.7억원80.1억원58.5억원
부채총계40.4억원19억원28.4억원8.4억원
자본총계64.4억원57.7억원51.7억원50.1억원
매출액499.7억원496.8억원330.4억원499.5억원
영업이익7.7억원5.1억원2.2억원7.2억원
순이익6.5억원5.8억원1.5억원6.8억원

VI.Financial Ratios

FY2024 basis

1.53%

영업이익률

1.3%

순이익률

6.2%

ROA

10.08%

ROE

62.67%

부채비율

61.47%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일메테크 투심보고서 | Alpha Lenz