엘포스텍알앤디

비상장계속사업자

ELPOSTECH R&D CO.,LTD

양상진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘포스텍알앤디

Business Reg. No. 1198199688 · CEO 양상진

I.Investment Overview

Target엘포스텍알앤디 (1198199688)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘포스텍알앤디
영문명ELPOSTECH R&D CO.,LTD
대표자양상진
사업자등록번호1198199688
법인등록번호1101113703314
설립일2007.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.3202115.3202217.6202318.4202418.12025
영업이익100M KRW2.820215.120227.120237.820245.32025
순이익100M KRW-0.420210.520221.320231.720240.72025
Item20252024202320222021
자산총계144억원143.9억원148.3억원152.2억원139.6억원
부채총계131.7억원132.3억원138.4억원143.6억원131.4억원
자본총계12.3억원11.6억원9.9억원8.7억원8.2억원
매출액18.1억원18.4억원17.6억원15.3억원11.3억원
영업이익5.3억원7.8억원7.1억원5.1억원2.8억원
순이익6,859만원1.7억원1.3억원4,738만원-3,981만원

VI.Financial Ratios

FY2025 basis

29.41%

영업이익률

3.79%

순이익률

0.48%

ROA

5.57%

ROE

1,068.86%

부채비율

8.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘포스텍알앤디 투심보고서 | Alpha Lenz