엘루오씨앤씨

비상장계속사업자

ELUOCNC

최경은, 임혜연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘루오씨앤씨

Business Reg. No. 1178155985 · CEO 최경은, 임혜연

I.Investment Overview

Target엘루오씨앤씨 (1178155985)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘루오씨앤씨
영문명ELUOCNC
대표자최경은, 임혜연
사업자등록번호1178155985
법인등록번호1101113320655
설립일2005.10.11
종업원수95명

V.Workforce

95

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW138.92021101.920221092023132.82024110.42025
영업이익100M KRW7.220217.420221.720234.72024-22.62025
순이익100M KRW6.220215.320220.420230.72024-29.62025
Item20252024202320222021
자산총계299.5억원299억원228억원195억원96.8억원
부채총계211.2억원194.7억원176.6억원143.6억원79.2억원
자본총계88.2억원104.3억원51.4억원51.4억원17.6억원
매출액110.4억원132.8억원109억원101.9억원138.9억원
영업이익-22.6억원4.7억원1.7억원7.4억원7.2억원
순이익-29.6억원7,049만원4,041만원5.3억원6.2억원

VII.Financial Ratios

FY2025 basis

-20.45%

영업이익률

-26.83%

순이익률

-9.89%

ROA

-33.59%

ROE

239.48%

부채비율

29.46%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘루오씨앤씨 투심보고서 | Alpha Lenz