엠.이.시

비상장계속사업자

-

김상호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠.이.시

Business Reg. No. 4168129934 · CEO 김상호

I.Investment Overview

Target엠.이.시 (4168129934)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠.이.시
영문명-
대표자김상호
사업자등록번호4168129934
법인등록번호2064110013145
설립일2000.12.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1042021149.52022171.22023169.42024280.22025
영업이익100M KRW10.820218.8202211.5202311.220244.32025
순이익100M KRW520213.420227.220237.420241.62025
Item20252024202320222021
자산총계204.6억원197.7억원177.8억원204.9억원197.1억원
부채총계130.1억원120.8억원99.2억원133.5억원129.1억원
자본총계74.5억원76.9억원78.6억원71.4억원68억원
매출액280.2억원169.4억원171.2억원149.5억원104억원
영업이익4.3억원11.2억원11.5억원8.8억원10.8억원
순이익1.6억원7.4억원7.2억원3.4억원5억원

VI.Financial Ratios

FY2025 basis

1.54%

영업이익률

0.58%

순이익률

0.8%

ROA

2.2%

ROE

174.61%

부채비율

36.42%

자기자본비율

VII.R&D Activity

Fields 재료 > 열/표면처리 · 재료 > 금속재료

Keywords 마그네슘, 흑화처리, 방열, 산화, 후처리 기술

YearProjectsPapersPatents
2026300
2025350
2024573
2023440
2022305
2021322
2020300

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠.이.시 투심보고서 | Alpha Lenz