이엠테크

비상장계속사업자

EM-TECH

심재원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이엠테크

Business Reg. No. 3168115810 · CEO 심재원

I.Investment Overview

Target이엠테크 (3168115810)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이엠테크
영문명EM-TECH
대표자심재원
사업자등록번호3168115810
법인등록번호1614110024021
설립일2011.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW289.72021457.22022391.32023413.52024381.32025
영업이익100M KRW53.2202161.7202237.8202347.2202437.22025
순이익100M KRW45.1202151.9202226.12023219.9202432.22025
Item20252024202320222021
자산총계672.5억원671억원571.7억원557.6억원574.1억원
부채총계164.2억원196억원308.8억원305.2억원360억원
자본총계508.2억원475억원262.8억원252.4억원214.1억원
매출액381.3억원413.5억원391.3억원457.2억원289.7억원
영업이익37.2억원47.2억원37.8억원61.7억원53.2억원
순이익32.2억원219.9억원26.1억원51.9억원45.1억원

VI.Financial Ratios

FY2025 basis

9.74%

영업이익률

8.44%

순이익률

4.78%

ROA

6.33%

ROE

32.31%

부채비율

75.58%

자기자본비율

VII.R&D Activity

Fields 화학 > 유기화학 · 전기/전자 > 디스플레이 · 화학 > 무기화학

Keywords 디스플레이, 식각액, 인산, 재생, 고순도

YearProjectsPapersPatents
2026100
2025100
2024100
2023100
2020100
2019100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이엠테크 투심보고서 | Alpha Lenz