에메랄드에스피브이

비상장폐업자

Emerald SPV CO., Ltd

신동우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에메랄드에스피브이

Business Reg. No. 3198102240 · CEO 신동우

I.Investment Overview

Target에메랄드에스피브이 (3198102240)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에메랄드에스피브이
영문명Emerald SPV CO., Ltd
대표자신동우
사업자등록번호3198102240
법인등록번호1101117927069
설립일2021.06.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02024
영업이익100M KRW-25.22021-17.12022-13.12023-12.92024
순이익100M KRW443.92021193.82022-692.52023-9,2902024
Item2024202320222021
자산총계28,329.1억원35,815.3억원36,712.9억원36,616.7억원
부채총계1,804억원2,750만원205.4억원302.9억원
자본총계26,525억원35,815억원36,507.5억원36,313.7억원
매출액0원
영업이익-12.9억원-13.1억원-17.1억원-25.2억원
순이익-9,290억원-692.5억원193.8억원443.9억원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-32.79%

ROA

-35.02%

ROE

6.8%

부채비율

93.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에메랄드에스피브이 투심보고서 | Alpha Lenz