이엠제이에스

비상장계속사업자

EMJS Corp.

조은정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이엠제이에스

Business Reg. No. 1528101236 · CEO 조은정

I.Investment Overview

Target이엠제이에스 (1528101236)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이엠제이에스
영문명EMJS Corp.
대표자조은정
사업자등록번호1528101236
법인등록번호1345110370730
설립일2018.10.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.620210.920221.120231.120241.32025
영업이익100M KRW-0.82021-0.92022-0.42023-1.62024-0.82025
순이익100M KRW1620211.22022-5.72023-8.32024-6.92025
Item20252024202320222021
자산총계226.8억원228.1억원165.5억원147.7억원140.7억원
부채총계176.9억원171.3억원153.3억원129.8억원124억원
자본총계49.9억원56.8억원12.2억원17.9억원16.6억원
매출액1.3억원1.1억원1.1억원9,334만원5,655만원
영업이익-8,078만원-1.6억원-4,351만원-8,826만원-7,777만원
순이익-6.9억원-8.3억원-5.7억원1.2억원16억원

VI.Financial Ratios

FY2025 basis

-59.96%

영업이익률

-509.11%

순이익률

-3.02%

ROA

-13.73%

ROE

354.14%

부채비율

22.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이엠제이에스 투심보고서 | Alpha Lenz