이엠케이승경

비상장계속사업자

EMK Seung Kyoung

서한철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이엠케이승경

Business Reg. No. 4038161073 · CEO 서한철

I.Investment Overview

Target이엠케이승경 (4038161073)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이엠케이승경
영문명EMK Seung Kyoung
대표자서한철
사업자등록번호4038161073
법인등록번호2149110034232
설립일2010.12.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW165.32021182.82022177.32023172.82024169.12025
영업이익100M KRW29.1202127.8202231.5202322.6202423.32025
순이익100M KRW22.1202119.5202229.7202321.4202423.82025
Item20252024202320222021
자산총계360억원359.4억원422.6억원385.4억원322.7억원
부채총계27.4억원34억원108.2억원120.5억원236.3억원
자본총계332.6억원325.3억원314.4억원264.8억원86.4억원
매출액169.1억원172.8억원177.3억원182.8억원165.3억원
영업이익23.3억원22.6억원31.5억원27.8억원29.1억원
순이익23.8억원21.4억원29.7억원19.5억원22.1억원

VI.Financial Ratios

FY2025 basis

13.76%

영업이익률

14.07%

순이익률

6.61%

ROA

7.15%

ROE

8.23%

부채비율

92.4%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이엠케이승경 투심보고서 | Alpha Lenz