이엠코

비상장계속사업자

EMKO CO.,LTD

조한재,이승재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이엠코

Business Reg. No. 1248691096 · CEO 조한재,이승재

I.Investment Overview

Target이엠코 (1248691096)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이엠코
영문명EMKO CO.,LTD
대표자조한재,이승재
사업자등록번호1248691096
법인등록번호1358110178434
설립일2010.03.09
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW192.720214492022203.52023179.62024379.62025
영업이익100M KRW10.6202135.420227.32023-31.4202411.92025
순이익100M KRW14.1202126.320225.32023-32.120245.42025
Item20252024202320222021
자산총계399.5억원262.8억원229.7억원245.3억원120.9억원
부채총계333.9억원192.5억원127.2억원156.1억원48억원
자본총계65.7억원70.3억원102.4억원89.1억원72.8억원
매출액379.6억원179.6억원203.5억원449억원192.7억원
영업이익11.9억원-31.4억원7.3억원35.4억원10.6억원
순이익5.4억원-32.1억원5.3억원26.3억원14.1억원

VII.Financial Ratios

FY2025 basis

3.12%

영업이익률

1.41%

순이익률

1.34%

ROA

8.16%

ROE

508.49%

부채비율

16.43%

자기자본비율

VIII.R&D Activity

Fields 에너지/자원 > 수화력발전 · 환경 > 기타 환경 · 환경 > 대기질 관리

Keywords 필터, 철산화물, 제습, 악취, 압력손실

YearProjectsPapersPatents
2021001
2020001
2019001
2018102
2017201
2016100
2015000
2014100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이엠코 투심보고서 | Alpha Lenz