이엠피서비스

비상장계속사업자

EMPSERVICE

정구창, 양석길

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이엠피서비스

Business Reg. No. 1088156132 · CEO 정구창, 양석길

I.Investment Overview

Target이엠피서비스 (1088156132)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이엠피서비스
영문명EMPSERVICE
대표자정구창, 양석길
사업자등록번호1088156132
법인등록번호1101112558166
설립일2002.06.29
종업원수155명

V.Workforce

155

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW409.92021444.72022482.52023565.92024566.42025
영업이익100M KRW3.820213.720226.620234.520244.82025
순이익100M KRW2.420210.920222.220233.42024-0.42025
Item20252024202320222021
자산총계147.2억원149.7억원133.3억원130.8억원124.7억원
부채총계128.5억원130.6억원117.7억원117.4억원112.2억원
자본총계18.6억원19.1억원15.6억원13.4억원12.5억원
매출액566.4억원565.9억원482.5억원444.7억원409.9억원
영업이익4.8억원4.5억원6.6억원3.7억원3.8억원
순이익-4,367만원3.4억원2.2억원9,163만원2.4억원

VII.Financial Ratios

FY2025 basis

0.85%

영업이익률

-0.08%

순이익률

-0.3%

ROA

-2.34%

ROE

690.17%

부채비율

12.66%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이엠피서비스 투심보고서 | Alpha Lenz