인더스코대부

비상장계속사업자

ENDOSCO

김도성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인더스코대부

Business Reg. No. 1108190055 · CEO 김도성

I.Investment Overview

Target인더스코대부 (1108190055)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인더스코대부
영문명ENDOSCO
대표자김도성
사업자등록번호1108190055
법인등록번호1101114305846
설립일2010.03.17
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW30.9202131.5202228.7202337.5202429.32025
영업이익100M KRW11.920218.720222.620236.820241.82025
순이익100M KRW12.220217.220222.7202380.5202412.92025
Item20252024202320222021
자산총계304억원332억원217억원253.1억원128.5억원
부채총계160.7억원201.7억원167.1억원205.9억원88.5억원
자본총계143.2억원130.3억원49.9억원47.2억원40억원
매출액29.3억원37.5억원28.7억원31.5억원30.9억원
영업이익1.8억원6.8억원2.6억원8.7억원11.9억원
순이익12.9억원80.5억원2.7억원7.2억원12.2억원

VII.Financial Ratios

FY2025 basis

6.16%

영업이익률

43.96%

순이익률

4.24%

ROA

9%

ROE

112.21%

부채비율

47.12%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인더스코대부 투심보고서 | Alpha Lenz