엔즈빌

비상장계속사업자

Ends ville

이상채

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔즈빌

Business Reg. No. 1298109392 · CEO 이상채

I.Investment Overview

Target엔즈빌 (1298109392)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔즈빌
영문명Ends ville
대표자이상채
사업자등록번호1298109392
법인등록번호1311110011450
설립일2003.01.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW120211.220221.220231.220241.22025
영업이익100M KRW-2.92021-3.32022-3.22023-3.22024-2.82025
순이익100M KRW12021-0.92022-12023-0.82024132025
Item20252024202320222021
자산총계138.9억원175.8억원176.5억원177.9억원198.5억원
부채총계63.1억원113억원112.9억원113.3억원133.1억원
자본총계75.8억원62.9억원63.6억원64.6억원65.5억원
매출액1.2억원1.2억원1.2억원1.2억원1억원
영업이익-2.8억원-3.2억원-3.2억원-3.3억원-2.9억원
순이익13억원-7,873만원-9,606만원-8,503만원9,548만원

VI.Financial Ratios

FY2025 basis

-235.48%

영업이익률

1,079.84%

순이익률

9.34%

ROA

17.11%

ROE

83.17%

부채비율

54.59%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔즈빌 투심보고서 | Alpha Lenz