인타이어모터스

비상장계속사업자

entiremotors

이주섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인타이어모터스

Business Reg. No. 5148147707 · CEO 이주섭

I.Investment Overview

Target인타이어모터스 (5148147707)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인타이어모터스
영문명entiremotors
대표자이주섭
사업자등록번호5148147707
법인등록번호1701110243478
설립일2013.10.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW222.72021235.22022436.32023427.22024481.72025
영업이익100M KRW-10.220216.5202219.8202311202462025
순이익100M KRW-1420211.9202212.520233.320242.62025
Item20252024202320222021
자산총계264.3억원269.3억원249.9억원254.5억원242.8억원
부채총계202.3억원209.9억원193.8억원210.8억원195억원
자본총계62억원59.4억원56.1억원43.6억원47.8억원
매출액481.7억원427.2억원436.3억원235.2억원222.7억원
영업이익6억원11억원19.8억원6.5억원-10.2억원
순이익2.6억원3.3억원12.5억원1.9억원-14억원

VI.Financial Ratios

FY2025 basis

1.24%

영업이익률

0.54%

순이익률

0.98%

ROA

4.17%

ROE

326.1%

부채비율

23.47%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인타이어모터스 투심보고서 | Alpha Lenz