이온

비상장계속사업자

EON

강승호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이온

Business Reg. No. 1208645095 · CEO 강승호

I.Investment Overview

Target이온 (1208645095)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이온
영문명EON
대표자강승호
사업자등록번호1208645095
법인등록번호1101112657166
설립일2002.11.22
종업원수97명

V.Workforce

97

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW354.62021603.22022447.42023458.22024482.52025
영업이익100M KRW20.2202137.620229.120238.220249.12025
순이익100M KRW20.2202123.820223.82023620243.42025
Item20252024202320222021
자산총계653.5억원349.1억원273.7억원320.3억원394.4억원
부채총계511.8억원210.8억원162.6억원213억원310.9억원
자본총계141.7억원138.3억원111.1억원107.3억원83.5억원
매출액482.5억원458.2억원447.4억원603.2억원354.6억원
영업이익9.1억원8.2억원9.1억원37.6억원20.2억원
순이익3.4억원6억원3.8억원23.8억원20.2억원

VII.Financial Ratios

FY2025 basis

1.89%

영업이익률

0.71%

순이익률

0.52%

ROA

2.41%

ROE

361.08%

부채비율

21.69%

자기자본비율

VIII.R&D Activity

Fields 건설/교통 > 건설 환경설비 기술 · 전기/전자 > 중전기기 · 기계 > 에너지/환경기계시스템

Keywords 데이터센터, 무정전전원장치, 고효율, 플랫폼 규격화, 에너지절감 운전기술

YearProjectsPapersPatents
2026200
2025241
20243315
20233421
20223215
2021304
2020201
2019101
2017120
2015201
2014200

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이온 투심보고서 | Alpha Lenz