에프엔동탄제일차

비상장계속사업자

-

박양준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에프엔동탄제일차

Business Reg. No. 8518801628 · CEO 박양준

I.Investment Overview

Target에프엔동탄제일차 (8518801628)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에프엔동탄제일차
영문명-
대표자박양준
사업자등록번호8518801628
법인등록번호1101117210456
설립일2019.08.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-3.72021-22.82022-84.12023-82.52024-105.12025
순이익100M KRW-34.32021-94.52022-183.42023-201.12024-233.82025
Item20252024202320222021
자산총계1,563억원1,560.2억원1,546.2억원1,513.7억원1,273.3억원
부채총계2,343.8억원2,107.2억원1,892.1억원1,676.2억원1,341.3억원
자본총계-780.7억원-547억원-345.9억원-162.5억원-68억원
매출액0원
영업이익-105.1억원-82.5억원-84.1억원-22.8억원-3.7억원
순이익-233.8억원-201.1억원-183.4억원-94.5억원-34.3억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-14.96%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에프엔동탄제일차 투심보고서 | Alpha Lenz