에퀴닉스코리아

비상장계속사업자

Equinix Korea LLC

JANG HAEDEOK (장혜덕)

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에퀴닉스코리아

Business Reg. No. 2518801089 · CEO JANG HAEDEOK (장혜덕)

I.Investment Overview

Target에퀴닉스코리아 (2518801089)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에퀴닉스코리아
영문명Equinix Korea LLC
대표자JANG HAEDEOK (장혜덕)
사업자등록번호2518801089
법인등록번호1101140231792
설립일2018.10.22
종업원수71명

V.Workforce

71

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW51.92021122.22022151.62023396.52024276.82025
영업이익100M KRW-992021-104.82022-102.8202368.52024-127.22025
순이익100M KRW-93.92021-97.82022-1392023-52.92024-1222025
Item20252024202320222021
자산총계1,043.5억원1,196억원732.9억원739.9억원797.3억원
부채총계1,370.1억원1,414.9억원908.8억원785.4억원753.1억원
자본총계-326.6억원-218.9억원-175.9억원-45.5억원44.3억원
매출액276.8억원396.5억원151.6억원122.2억원51.9억원
영업이익-127.2억원68.5억원-102.8억원-104.8억원-99억원
순이익-122억원-52.9억원-139억원-97.8억원-93.9억원

VII.Financial Ratios

FY2025 basis

-45.95%

영업이익률

-44.08%

순이익률

-11.69%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에퀴닉스코리아 투심보고서 | Alpha Lenz