이에스산업

비상장계속사업자

ES Industry CO.

손현경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이에스산업

Business Reg. No. 1268198203 · CEO 손현경

I.Investment Overview

Target이에스산업 (1268198203)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이에스산업
영문명ES Industry CO.
대표자손현경
사업자등록번호1268198203
법인등록번호1357110061186
설립일2013.11.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW720218.2202213.520233.72024
영업이익100M KRW4.82021-34.92022-32023-10.82024
순이익100M KRW4.52021-49.12022-19.52023-112024
Item2024202320222021
자산총계390.8억원403.7억원433.2억원372.2억원
부채총계491.6억원493.5억원503.5억원393.4억원
자본총계-100.8억원-89.8억원-70.3억원-21.2억원
매출액3.7억원13.5억원8.2억원7억원
영업이익-10.8억원-3억원-34.9억원4.8억원
순이익-11억원-19.5억원-49.1억원4.5억원

VI.Financial Ratios

FY2024 basis

-291.65%

영업이익률

-296.47%

순이익률

-2.81%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이에스산업 투심보고서 | Alpha Lenz