이에스에듀건설

비상장

ESedu ENC

우재황

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이에스에듀건설

Business Reg. No. 4488601879 · CEO 우재황

I.Investment Overview

Target이에스에듀건설 (4488601879)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이에스에듀건설
영문명ESedu ENC
대표자우재황
사업자등록번호4488601879
법인등록번호1101117607421
설립일2020.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1102021108.2202251.82023109.72024
영업이익100M KRW5.820218.9202210.720239.42024
순이익100M KRW2.220214.220222.820233.62024
Item2024202320222021
자산총계83.6억원165.7억원134.7억원149.6억원
부채총계68.1억원153.8억원125.5억원144.7억원
자본총계15.5억원11.9억원9.1억원4.9억원
매출액109.7억원51.8억원108.2억원110억원
영업이익9.4억원10.7억원8.9억원5.8억원
순이익3.6억원2.8억원4.2억원2.2억원

VI.Financial Ratios

FY2024 basis

8.58%

영업이익률

3.27%

순이익률

4.29%

ROA

23.16%

ROE

440.15%

부채비율

18.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이에스에듀건설 투심보고서 | Alpha Lenz