이스트라움

비상장계속사업자

Eseraum Corp.

최선재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이스트라움

Business Reg. No. 2238801686 · CEO 최선재

I.Investment Overview

Target이스트라움 (2238801686)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이스트라움
영문명Eseraum Corp.
대표자최선재
사업자등록번호2238801686
법인등록번호2001110595757
설립일2020.04.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.220217.920225.420237.6202482025
영업이익100M KRW020210.620221.220230.520241.32025
순이익100M KRW020210.420220.320230.520241.32025
Item20252024202320222021
자산총계262.2억원246.9억원229.4억원195억원159억원
부채총계256.8억원242.8억원225.8억원191.6억원156.1억원
자본총계5.4억원4.1억원3.6억원3.4억원2.9억원
매출액8억원7.6억원5.4억원7.9억원1,636만원
영업이익1.3억원5,028만원1.2억원5,708만원94만원
순이익1.3억원5,167만원2,599만원4,408만원229만원

VI.Financial Ratios

FY2025 basis

15.78%

영업이익률

15.87%

순이익률

0.49%

ROA

23.55%

ROE

4,745.24%

부채비율

2.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이스트라움 투심보고서 | Alpha Lenz