이슬림코리아

비상장계속사업자

eSlim Korea INC.

윤영태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이슬림코리아

Business Reg. No. 1068607775 · CEO 윤영태

I.Investment Overview

Target이슬림코리아 (1068607775)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이슬림코리아
영문명eSlim Korea INC.
대표자윤영태
사업자등록번호1068607775
법인등록번호1101112452962
설립일2002.02.22
종업원수35명

V.Workforce

35

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6992021834.82022833.82023565.520247692025
영업이익100M KRW35.7202125.1202256.5202313.7202432.12025
순이익100M KRW23.920212202250.320232.3202429.72025
Item20252024202320222021
자산총계314.7억원246억원291.6억원220.5억원371.1억원
부채총계120억원81.1억원129.1억원108.2억원260.9억원
자본총계194.7억원164.9억원162.6억원112.2억원110.2억원
매출액769억원565.5억원833.8억원834.8억원699억원
영업이익32.1억원13.7억원56.5억원25.1억원35.7억원
순이익29.7억원2.3억원50.3억원2억원23.9억원

VII.Financial Ratios

FY2025 basis

4.17%

영업이익률

3.86%

순이익률

9.43%

ROA

15.24%

ROE

61.65%

부채비율

61.86%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이슬림코리아 투심보고서 | Alpha Lenz