이손

비상장계속사업자

ESON CO.,LTD

이정섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이손

Business Reg. No. 1308174836 · CEO 이정섭

I.Investment Overview

Target이손 (1308174836)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이손
영문명ESON CO.,LTD
대표자이정섭
사업자등록번호1308174836
법인등록번호1211110081049
설립일2000.11.20
종업원수34명

V.Workforce

34

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW60.6202165.6202266.5202368.5202474.32025
영업이익100M KRW5.62021112022920239.420244.22025
순이익100M KRW-11.120210.220220.920233.12024-5.22025
Item20252024202320222021
자산총계311.6억원334.2억원312.8억원312.4억원197.5억원
부채총계262.2억원279.5억원261.2억원261.6억원147억원
자본총계49.5억원54.7억원51.6억원50.7억원50.5억원
매출액74.3억원68.5억원66.5억원65.6억원60.6억원
영업이익4.2억원9.4억원9억원11억원5.6억원
순이익-5.2억원3.1억원9,178만원1,723만원-11.1억원

VII.Financial Ratios

FY2025 basis

5.6%

영업이익률

-7.04%

순이익률

-1.68%

ROA

-10.57%

ROE

530.14%

부채비율

15.87%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이손 투심보고서 | Alpha Lenz