에센텍

비상장계속사업자

Essentech

김형모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에센텍

Business Reg. No. 1348162410 · CEO 김형모

I.Investment Overview

Target에센텍 (1348162410)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에센텍
영문명Essentech
대표자김형모
사업자등록번호1348162410
법인등록번호1350110108049
설립일2000.12.01
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW36.8202139.9202219.1202326.5202430.42025
영업이익100M KRW3.420210.82022-12.420232.720245.52025
순이익100M KRW1.620211.52022-9.32023-120241.12025
Item20252024202320222021
자산총계178.7억원182.1억원159.9억원168.8억원124.8억원
부채총계121.6억원126.1억원128.7억원128.4억원85.8억원
자본총계57.1억원56억원31.2억원40.4억원39억원
매출액30.4억원26.5억원19.1억원39.9억원36.8억원
영업이익5.5억원2.7억원-12.4억원8,425만원3.4억원
순이익1.1억원-9,893만원-9.3억원1.5억원1.6억원

VII.Financial Ratios

FY2025 basis

18.03%

영업이익률

3.63%

순이익률

0.62%

ROA

1.93%

ROE

213.1%

부채비율

31.94%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에센텍 투심보고서 | Alpha Lenz