태평양

비상장계속사업자

ETI LTD.

김태수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

태평양

Business Reg. No. 7098800600 · CEO 김태수

I.Investment Overview

Target태평양 (7098800600)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명태평양
영문명ETI LTD.
대표자김태수
사업자등록번호7098800600
법인등록번호2111110048802
설립일2016.12.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW194.320211682022156.82023255.82024236.12025
영업이익100M KRW13.820216.22022320235.2202418.82025
순이익100M KRW1220214.120221.8202332024122025
Item20252024202320222021
자산총계333.1억원305.3억원278.1억원272.7억원263.2억원
부채총계222.6억원202.6억원178.4억원174.9억원167.4억원
자본총계110.5억원102.7억원99.7억원97.9억원95.8억원
매출액236.1억원255.8억원156.8억원168억원194.3억원
영업이익18.8억원5.2억원3억원6.2억원13.8억원
순이익12억원3억원1.8억원4.1억원12억원

VI.Financial Ratios

FY2025 basis

7.98%

영업이익률

5.06%

순이익률

3.59%

ROA

10.82%

ROE

201.57%

부채비율

33.16%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

태평양 투심보고서 | Alpha Lenz