을숙도대교

비상장

Eulsukdo Bridge Co.,Ltd

남훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

을숙도대교

Business Reg. No. 6028130347 · CEO 남훈

I.Investment Overview

Target을숙도대교 (6028130347)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명을숙도대교
영문명Eulsukdo Bridge Co.,Ltd
대표자남훈
사업자등록번호6028130347
법인등록번호1801110460731
설립일2003.09.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW206.82021219.22022258.32023279.62024210.82025
영업이익100M KRW48.2202168202275.22023109.5202438.32025
순이익100M KRW-315.92021-341.92022-382.42023-400.22024531.22025
Item20252024202320222021
자산총계1,539.7억원1,726.4억원1,824.5억원1,910.8억원2,015.9억원
부채총계4,184.1억원3,839.6억원3,537.5억원3,241.4억원3,004.6억원
자본총계-2,644.4억원-2,113.2억원-1,713억원-1,330.6억원-988.7억원
매출액210.8억원279.6억원258.3억원219.2억원206.8억원
영업이익38.3억원109.5억원75.2억원68억원48.2억원
순이익531.2억원-400.2억원-382.4억원-341.9억원-315.9억원

VI.Financial Ratios

FY2025 basis

18.16%

영업이익률

252.05%

순이익률

34.5%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

을숙도대교 투심보고서 | Alpha Lenz