음성아랫물길

비상장계속사업자

Eumseong Sewage Pipe co., ltd

문인섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

음성아랫물길

Business Reg. No. 1048610255 · CEO 문인섭

I.Investment Overview

Target음성아랫물길 (1048610255)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명음성아랫물길
영문명Eumseong Sewage Pipe co., ltd
대표자문인섭
사업자등록번호1048610255
법인등록번호1101113752965
설립일2007.09.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW14.6202114.4202214202313.6202413.62025
영업이익100M KRW0.520210.620220.620230.620240.72025
순이익100M KRW0.520210.620220.620230.620240.72025
Item20252024202320222021
자산총계171.5억원203.9억원235.8억원267.4억원297.7억원
부채총계134억원167.1억원199.6억원231.8억원262.7억원
자본총계37.5억원36.8억원36.2억원35.6억원35.1억원
매출액13.6억원13.6억원14억원14.4억원14.6억원
영업이익6,513만원6,114만원5,724만원5,688만원5,291만원
순이익6,581만원6,182만원5,783만원5,753만원5,348만원

VI.Financial Ratios

FY2025 basis

4.79%

영업이익률

4.84%

순이익률

0.38%

ROA

1.76%

ROE

357.53%

부채비율

21.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

음성아랫물길 투심보고서 | Alpha Lenz