은과빛

비상장계속사업자

EUN GA BiT

박준홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

은과빛

Business Reg. No. 5608600068 · CEO 박준홍

I.Investment Overview

Target은과빛 (5608600068)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명은과빛
영문명EUN GA BiT
대표자박준홍
사업자등록번호5608600068
법인등록번호1801110957225
설립일2015.02.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW24.8202129.6202235.5202336.4202436.82025
영업이익100M KRW6.920216.1202210.9202313.7202414.22025
순이익100M KRW4.720211.220224.420237.620248.32025
Item20252024202320222021
자산총계177.1억원173.9억원173.5억원176.9억원167.1억원
부채총계142.4억원147.6억원154.8억원162.6억원154억원
자본총계34.7억원26.3억원18.7억원14.3억원13.1억원
매출액36.8억원36.4억원35.5억원29.6억원24.8억원
영업이익14.2억원13.7억원10.9억원6.1억원6.9억원
순이익8.3억원7.6억원4.4억원1.2억원4.7억원

VI.Financial Ratios

FY2025 basis

38.67%

영업이익률

22.69%

순이익률

4.71%

ROA

24.08%

ROE

410.9%

부채비율

19.57%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

은과빛 투심보고서 | Alpha Lenz