은성건설

비상장계속사업자

EUN SUNG

이동준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

은성건설

Business Reg. No. 1738600428 · CEO 이동준

I.Investment Overview

Target은성건설 (1738600428)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명은성건설
영문명EUN SUNG
대표자이동준
사업자등록번호1738600428
법인등록번호1355110295383
설립일2016.05.17
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW351.620211,038.420221,66720231,260.52024994.92025
영업이익100M KRW20.2202143.1202246.2202335.32024-18.52025
순이익100M KRW17202147.820228220234.720245.62025
Item20252024202320222021
자산총계851.8억원781.3억원734.1억원446.6억원111.8억원
부채총계676.2억원612.3억원569.7억원364.3억원77.3억원
자본총계175.6억원169억원164.3억원82.3억원34.5억원
매출액994.9억원1,260.5억원1,667억원1,038.4억원351.6억원
영업이익-18.5억원35.3억원46.2억원43.1억원20.2억원
순이익5.6억원4.7억원82억원47.8억원17억원

VII.Financial Ratios

FY2025 basis

-1.86%

영업이익률

0.56%

순이익률

0.65%

ROA

3.17%

ROE

385.17%

부채비율

20.61%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

은성건설 투심보고서 | Alpha Lenz