은성테크닉스

비상장계속사업자

Eun Sung Metal Co.,Ltd

권태영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

은성테크닉스

Business Reg. No. 1348103444 · CEO 권태영

I.Investment Overview

Target은성테크닉스 (1348103444)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명은성테크닉스
영문명Eun Sung Metal Co.,Ltd
대표자권태영
사업자등록번호1348103444
법인등록번호1301110009315
설립일1983.09.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW111.22020136.82021139.62022175.92023141.52024
영업이익100M KRW2.920205.120212.920229.4202322024
순이익100M KRW420214.12023-4.32024
Item20242023202220212020
자산총계217.2억원212.5억원210.2억원210.4억원215.2억원
부채총계284억원286억원287.8억원286.9억원294.9억원
자본총계-66.8억원-73.5억원-77.6억원-76.5억원-79.7억원
매출액141.5억원175.9억원139.6억원136.8억원111.2억원
영업이익2억원9.4억원2.9억원5.1억원2.9억원
순이익-4.3억원4.1억원4억원

VI.Financial Ratios

FY2024 basis

1.41%

영업이익률

-3.01%

순이익률

-1.96%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

은성테크닉스 투심보고서 | Alpha Lenz