은영

비상장계속사업자

Corporation Eun Young

하종곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

은영

Business Reg. No. 6068183088 · CEO 하종곤

I.Investment Overview

Target은영 (6068183088)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명은영
영문명Corporation Eun Young
대표자하종곤
사업자등록번호6068183088
법인등록번호1801110347822
설립일2008.05.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW19.5202121.8202225.8202329.72024322025
영업이익100M KRW13.8202115.3202213.82023-3.820243.12025
순이익100M KRW2.120210.620221.12023-21.9202423.22025
Item20252024202320222021
자산총계2,302억원2,168.2억원610.3억원863.8억원678.7억원
부채총계2,134.5억원1,977.6억원554.5억원804.1억원614.6억원
자본총계167.4억원190.6억원55.8억원59.7억원64억원
매출액32억원29.7억원25.8억원21.8억원19.5억원
영업이익3.1억원-3.8억원13.8억원15.3억원13.8억원
순이익23.2억원-21.9억원1.1억원6,359만원2.1억원

VI.Financial Ratios

FY2025 basis

9.57%

영업이익률

72.53%

순이익률

1.01%

ROA

13.85%

ROE

1,275.02%

부채비율

7.27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

은영 투심보고서 | Alpha Lenz