은현산업

비상장계속사업자

EUNHYUN INDUSTRIES CO.,LTD.

이세진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

은현산업

Business Reg. No. 1198120352 · CEO 이세진

I.Investment Overview

Target은현산업 (1198120352)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명은현산업
영문명EUNHYUN INDUSTRIES CO.,LTD.
대표자이세진
사업자등록번호1198120352
법인등록번호1101111240003
설립일1996.02.07
종업원수24명

V.Workforce

24

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW229.62021243.22022266.92023272.72024181.92025
영업이익100M KRW6.920219202212.1202318.420248.32025
순이익100M KRW7.3202110202213.7202311.620244.32025
Item20252024202320222021
자산총계342.3억원272.3억원244억원227억원229.5억원
부채총계210.2억원141.5억원123.8억원120.1억원132억원
자본총계132.1억원130.8억원120.2억원107억원97.4억원
매출액181.9억원272.7억원266.9억원243.2억원229.6억원
영업이익8.3억원18.4억원12.1억원9억원6.9억원
순이익4.3억원11.6억원13.7억원10억원7.3억원

VII.Financial Ratios

FY2025 basis

4.57%

영업이익률

2.36%

순이익률

1.25%

ROA

3.25%

ROE

159.11%

부채비율

38.59%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

은현산업 투심보고서 | Alpha Lenz