은민씨엔씨

비상장계속사업자

EUNMIN C&C., CO. LTD

이승성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

은민씨엔씨

Business Reg. No. 2118750270 · CEO 이승성

I.Investment Overview

Target은민씨엔씨 (2118750270)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명은민씨엔씨
영문명EUNMIN C&C., CO. LTD
대표자이승성
사업자등록번호2118750270
법인등록번호1101113017195
설립일2004.05.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW46.5202122.9202226.2202322.5202418.92025
영업이익100M KRW5.620212.220223.720230.220240.92025
순이익100M KRW60.3202153.82022952023145.22024171.32025
Item20252024202320222021
자산총계1,245.1억원1,084.5억원934.9억원831.5억원765.1억원
부채총계12.2억원167.7억원141.3억원129.8억원115.9억원
자본총계1,232.9억원916.8억원793.7억원701.7억원649.2억원
매출액18.9억원22.5억원26.2억원22.9억원46.5억원
영업이익8,954만원2,127만원3.7억원2.2억원5.6억원
순이익171.3억원145.2억원95억원53.8억원60.3억원

VI.Financial Ratios

FY2025 basis

4.73%

영업이익률

904.62%

순이익률

13.76%

ROA

13.9%

ROE

0.99%

부채비율

99.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

은민씨엔씨 투심보고서 | Alpha Lenz