은평복합개발

비상장계속사업자

Eunpyung Complex Development Co., Ltd.

손종우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

은평복합개발

Business Reg. No. 8358601879 · CEO 손종우

I.Investment Overview

Target은평복합개발 (8358601879)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명은평복합개발
영문명Eunpyung Complex Development Co., Ltd.
대표자손종우
사업자등록번호8358601879
법인등록번호1345110501731
설립일2021.03.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.1202122.42022213.720231,748.320241,799.72025
영업이익100M KRW-80.62021-149.42022-5.32023267.32024544.42025
순이익100M KRW-111.62021-193.12022-105.72023107.32024343.12025
Item20252024202320222021
자산총계2,720.1억원1,777.6억원1,236.3억원839.3억원859.7억원
부채총계2,680억원2,080.6억원1,646.6억원1,143.9억원971.2억원
자본총계40.1억원-303억원-410.3억원-304.6억원-111.5억원
매출액1,799.7억원1,748.3억원213.7억원22.4억원1.1억원
영업이익544.4억원267.3억원-5.3억원-149.4억원-80.6억원
순이익343.1억원107.3억원-105.7억원-193.1억원-111.6억원

VI.Financial Ratios

FY2025 basis

30.25%

영업이익률

19.06%

순이익률

12.61%

ROA

855.2%

ROE

6,679.89%

부채비율

1.47%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

은평복합개발 투심보고서 | Alpha Lenz