은산기업

비상장계속사업자

EUNSAN BAY BUILDING

양재생

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

은산기업

Business Reg. No. 5438801294 · CEO 양재생

I.Investment Overview

Target은산기업 (5438801294)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명은산기업
영문명EUNSAN BAY BUILDING
대표자양재생
사업자등록번호5438801294
법인등록번호1801111218791
설립일2019.05.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW14.1202116202217.5202317.8202418.12025
영업이익100M KRW3.220214.820225.820234.820245.42025
순이익100M KRW0.420211.220221.120230.6202422025
Item20252024202320222021
자산총계129.7억원130.3억원128.7억원130.8억원131.7억원
부채총계121.1억원123.7억원122.7억원126억원128.1억원
자본총계8.6억원6.6억원5.9억원4.8억원3.5억원
매출액18.1억원17.8억원17.5억원16억원14.1억원
영업이익5.4억원4.8억원5.8억원4.8억원3.2억원
순이익2억원6,461만원1.1억원1.2억원3,974만원

VI.Financial Ratios

FY2025 basis

29.6%

영업이익률

10.77%

순이익률

1.51%

ROA

22.68%

ROE

1,406.41%

부채비율

6.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

은산기업 투심보고서 | Alpha Lenz