은산컨테이너터미널

비상장계속사업자

EUNSAN CONTAINER TERMINALS CO., LTD.

양재생

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

은산컨테이너터미널

Business Reg. No. 6218148533 · CEO 양재생

I.Investment Overview

Target은산컨테이너터미널 (6218148533)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명은산컨테이너터미널
영문명EUNSAN CONTAINER TERMINALS CO., LTD.
대표자양재생
사업자등록번호6218148533
법인등록번호2341110028584
설립일2002.03.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW184.12021246.12022234.82023243.32024217.52025
영업이익100M KRW48.8202159.8202248.7202341.8202437.72025
순이익100M KRW37.2202129.8202224.9202324.9202420.32025
Item20252024202320222021
자산총계1,848.4억원1,812.7억원1,811억원1,835.2억원1,191.2억원
부채총계529.7억원558.7억원571.8억원611억원633.6억원
자본총계1,318.7억원1,254억원1,239.2억원1,224.3억원557.5억원
매출액217.5억원243.3억원234.8억원246.1억원184.1억원
영업이익37.7억원41.8억원48.7억원59.8억원48.8억원
순이익20.3억원24.9억원24.9억원29.8억원37.2억원

VI.Financial Ratios

FY2025 basis

17.33%

영업이익률

9.31%

순이익률

1.1%

ROA

1.54%

ROE

40.17%

부채비율

71.34%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

은산컨테이너터미널 투심보고서 | Alpha Lenz