은석철강

비상장계속사업자

EUNSEOK steel

송병관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

은석철강

Business Reg. No. 5148164180 · CEO 송병관

I.Investment Overview

Target은석철강 (5148164180)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명은석철강
영문명EUNSEOK steel
대표자송병관
사업자등록번호5148164180
법인등록번호1701110349698
설립일2008.03.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW202.62021247.32022170.92023172.72024170.32025
영업이익100M KRW9.520218.720227.820235.9202452025
순이익100M KRW4.220218.620222.920230.620240.52025
Item20252024202320222021
자산총계223.6억원225.2억원225.3억원211.1억원199.5억원
부채총계143.1억원145.2억원145.9억원154.8억원151.8억원
자본총계80.5억원80억원79.5억원56.3억원47.7억원
매출액170.3억원172.7억원170.9억원247.3억원202.6억원
영업이익5억원5.9억원7.8억원8.7억원9.5억원
순이익4,555만원5,694만원2.9억원8.6억원4.2억원

VI.Financial Ratios

FY2025 basis

2.93%

영업이익률

0.27%

순이익률

0.2%

ROA

0.57%

ROE

177.84%

부채비율

35.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

은석철강 투심보고서 | Alpha Lenz