은성쏠라

비상장계속사업자

EUNSEONG Solar Co.,Ltd

한동석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

은성쏠라

Business Reg. No. 7688700179 · CEO 한동석

I.Investment Overview

Target은성쏠라 (7688700179)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명은성쏠라
영문명EUNSEONG Solar Co.,Ltd
대표자한동석
사업자등록번호7688700179
법인등록번호2001110436315
설립일2015.07.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW45.6202152.6202245.4202343.1202443.62025
영업이익100M KRW11.5202118.6202211.520239.220249.62025
순이익100M KRW-8.52021-0.62022-6.32023-7.820246.52025
Item20252024202320222021
자산총계211.9억원234.7억원257.9억원280.7억원306.3억원
부채총계250.1억원266.4억원281.9억원298.3억원323.3억원
자본총계-38.2억원-31.7억원-24억원-17.6억원-17.1억원
매출액43.6억원43.1억원45.4억원52.6억원45.6억원
영업이익9.6억원9.2억원11.5억원18.6억원11.5억원
순이익6.5억원-7.8억원-6.3억원-5,620만원-8.5억원

VI.Financial Ratios

FY2025 basis

21.91%

영업이익률

14.86%

순이익률

3.06%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

은성쏠라 투심보고서 | Alpha Lenz