은성전기

비상장계속사업자

EunSeongELECTRIC

박병규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

은성전기

Business Reg. No. 1378153905 · CEO 박병규

I.Investment Overview

Target은성전기 (1378153905)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명은성전기
영문명EunSeongELECTRIC
대표자박병규
사업자등록번호1378153905
법인등록번호1201110318809
설립일2003.03.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW152.72021156.92022145.92023402.82024201.92025
영업이익100M KRW5.52021-15.420221120233320247.92025
순이익100M KRW5.22025
Item20252024202320222021
자산총계286.3억원308.8억원243.3억원198억원222억원
부채총계212.3억원238.5억원196.7억원151.8억원163.3억원
자본총계74억원70.3억원46.6억원46.2억원58.7억원
매출액201.9억원402.8억원145.9억원156.9억원152.7억원
영업이익7.9억원33억원11억원-15.4억원5.5억원
순이익5.2억원

VI.Financial Ratios

FY2025 basis

3.91%

영업이익률

2.58%

순이익률

1.82%

ROA

7.05%

ROE

286.88%

부채비율

25.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

은성전기 투심보고서 | Alpha Lenz