유수로지스틱스

비상장계속사업자

Eusu Logistics Co., Ltd

송영규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유수로지스틱스

Business Reg. No. 1078706058 · CEO 송영규

I.Investment Overview

Target유수로지스틱스 (1078706058)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유수로지스틱스
영문명Eusu Logistics Co., Ltd
대표자송영규
사업자등록번호1078706058
법인등록번호1101113849217
설립일2008.03.03
종업원수101명

V.Workforce

101

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW928.220211,211.72022647.120231,000.62024941.42025
영업이익100M KRW26.6202173.5202214.720239.6202416.32025
순이익100M KRW36.12021119.4202241.8202351.2202420.82025
Item20252024202320222021
자산총계796.2억원775.2억원692.5억원791.4억원704.8억원
부채총계179억원167.5억원136억원275.4억원307.5억원
자본총계617.2억원607.7억원556.5억원516억원397.3억원
매출액941.4억원1,000.6억원647.1억원1,211.7억원928.2억원
영업이익16.3억원9.6억원14.7억원73.5억원26.6억원
순이익20.8억원51.2억원41.8억원119.4억원36.1억원

VII.Financial Ratios

FY2025 basis

1.73%

영업이익률

2.2%

순이익률

2.61%

ROA

3.36%

ROE

29%

부채비율

77.52%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유수로지스틱스 투심보고서 | Alpha Lenz