으뜸화성교육

비상장계속사업자

EutteumHwaseoungGyoyukco., LTD

하승훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

으뜸화성교육

Business Reg. No. 1208712363 · CEO 하승훈

I.Investment Overview

Target으뜸화성교육 (1208712363)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명으뜸화성교육
영문명EutteumHwaseoungGyoyukco., LTD
대표자하승훈
사업자등록번호1208712363
법인등록번호1101113635715
설립일2007.03.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW14.9202115.6202215.3202314.6202414.42025
영업이익100M KRW6.220215.52022620234.920243.72025
순이익100M KRW-0.62021-0.220220.620230.720240.92025
Item20252024202320222021
자산총계90.3억원115.9억원149.3억원171.9억원184.6억원
부채총계60.2억원86.5억원120.6억원143.9억원156.4억원
자본총계30.2억원29.3억원28.7억원28.1억원28.3억원
매출액14.4억원14.6억원15.3억원15.6억원14.9억원
영업이익3.7억원4.9억원6억원5.5억원6.2억원
순이익8,675만원6,644만원6,085만원-2,235만원-5,925만원

VI.Financial Ratios

FY2025 basis

25.6%

영업이익률

6.03%

순이익률

0.96%

ROA

2.87%

ROE

199.24%

부채비율

33.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

으뜸화성교육 투심보고서 | Alpha Lenz