에버켐

비상장계속사업자

EVERCHEM CO.,LTD

고석기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에버켐

Business Reg. No. 1288151859 · CEO 고석기

I.Investment Overview

Target에버켐 (1288151859)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에버켐
영문명EVERCHEM CO.,LTD
대표자고석기
사업자등록번호1288151859
법인등록번호1156110020740
설립일2000.08.23
종업원수17명

V.Workforce

17

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW712.12021759.12022709.42023773.52024776.82025
영업이익100M KRW23202110.4202212.5202311.3202417.82025
순이익100M KRW2020216.12022720237.4202411.12025
Item20252024202320222021
자산총계290.2억원301.2억원278.8억원265억원272억원
부채총계147억원169.1억원154.1억원148.8억원161.9억원
자본총계143.2억원132.1억원124.7억원116.2억원110.1억원
매출액776.8억원773.5억원709.4억원759.1억원712.1억원
영업이익17.8억원11.3억원12.5억원10.4억원23억원
순이익11.1억원7.4억원7억원6.1억원20억원

VII.Financial Ratios

FY2025 basis

2.29%

영업이익률

1.43%

순이익률

3.82%

ROA

7.75%

ROE

102.68%

부채비율

49.34%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에버켐 투심보고서 | Alpha Lenz