늘푸른보금자리

비상장계속사업자

Evergreen House Co.,Ltd

유경원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

늘푸른보금자리

Business Reg. No. 1068671336 · CEO 유경원

I.Investment Overview

Target늘푸른보금자리 (1068671336)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명늘푸른보금자리
영문명Evergreen House Co.,Ltd
대표자유경원
사업자등록번호1068671336
법인등록번호1101114327098
설립일2010.04.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW29.2202129.8202231.1202336.2202434.52025
영업이익100M KRW20.7202119.4202220.2202324.6202422.42025
순이익100M KRW-0.62021-0.52022-0.42023-0.320240.12025
Item20252024202320222021
자산총계423.5억원465.5억원521억원559.7억원584.4억원
부채총계396.2억원438억원493.3억원531.6억원555.7억원
자본총계27.3억원27.5억원27.7억원28.1억원28.7억원
매출액34.5억원36.2억원31.1억원29.8억원29.2억원
영업이익22.4억원24.6억원20.2억원19.4억원20.7억원
순이익1,499만원-2,671만원-4,048만원-5,468만원-6,308만원

VI.Financial Ratios

FY2025 basis

64.92%

영업이익률

0.43%

순이익률

0.04%

ROA

0.55%

ROE

1,451.15%

부채비율

6.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

늘푸른보금자리 투심보고서 | Alpha Lenz