아이팝엔지니어링종합건축사사무소

비상장계속사업자

Eyepop Engineering & Architects Co.,LTD

노영섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이팝엔지니어링종합건축사사무소

Business Reg. No. 3148161069 · CEO 노영섭

I.Investment Overview

Target아이팝엔지니어링종합건축사사무소 (3148161069)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이팝엔지니어링종합건축사사무소
영문명Eyepop Engineering & Architects Co.,LTD
대표자노영섭
사업자등록번호3148161069
법인등록번호1601110162042
설립일2003.08.28
종업원수37명

V.Workforce

37

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW145.72021126.92022115.22023134.32024111.42025
영업이익100M KRW36.5202127.3202216.1202320.9202413.42025
순이익100M KRW32.320218.1202212.2202313.2202410.42025
Item20252024202320222021
자산총계183.4억원257.1억원229.6억원220.6억원139.2억원
부채총계45.1억원127.2억원108억원106.2억원51.1억원
자본총계138.3억원129.9억원121.6억원114.5억원88.1억원
매출액111.4억원134.3억원115.2억원126.9억원145.7억원
영업이익13.4억원20.9억원16.1억원27.3억원36.5억원
순이익10.4억원13.2억원12.2억원8.1억원32.3억원

VII.Financial Ratios

FY2025 basis

12%

영업이익률

9.34%

순이익률

5.67%

ROA

7.53%

ROE

32.63%

부채비율

75.4%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이팝엔지니어링종합건축사사무소 투심보고서 | Alpha Lenz