에프에이플러스

비상장계속사업자

FA PLUS CO.,LTD.

양해영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에프에이플러스

Business Reg. No. 3058140702 · CEO 양해영

I.Investment Overview

Target에프에이플러스 (3058140702)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에프에이플러스
영문명FA PLUS CO.,LTD.
대표자양해영
사업자등록번호3058140702
법인등록번호1601110105018
설립일2000.09.27
종업원수51명

V.Workforce

51

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW121.92021144.12022155.62023164.32024104.62025
영업이익100M KRW10.320217202218.6202321.32024-6.32025
순이익100M KRW1120219.1202219.9202323.82024-3.22025
Item20252024202320222021
자산총계189.8억원194.3억원169.7억원150.3억원136.4억원
부채총계11.1억원12.4억원11.6억원12.2억원6.5억원
자본총계178.7억원181.9억원158억원138.1억원130억원
매출액104.6억원164.3억원155.6억원144.1억원121.9억원
영업이익-6.3억원21.3억원18.6억원7억원10.3억원
순이익-3.2억원23.8억원19.9억원9.1억원11억원

VII.Financial Ratios

FY2025 basis

-6%

영업이익률

-3.04%

순이익률

-1.67%

ROA

-1.78%

ROE

6.22%

부채비율

94.14%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에프에이플러스 투심보고서 | Alpha Lenz