훼밀리이앤씨

비상장계속사업자

Family E&C Co., Ltd.

김장선, 심승보

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

훼밀리이앤씨

Business Reg. No. 8448701981 · CEO 김장선, 심승보

I.Investment Overview

Target훼밀리이앤씨 (8448701981)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명훼밀리이앤씨
영문명Family E&C Co., Ltd.
대표자김장선, 심승보
사업자등록번호8448701981
법인등록번호1314110469041
설립일2020.07.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW19.7202344.9202436.32025
영업이익100M KRW-1.52021-0.420225.6202312.5202415.72025
순이익100M KRW-4.820211.62022-6.52023-1.7202432025
Item20252024202320222021
자산총계411.1억원412.9억원405억원349.6억원156.2억원
부채총계388.6억원393.4억원383.9억원322억원152.6억원
자본총계22.5억원19.5억원21.2억원27.6억원3.6억원
매출액36.3억원44.9억원19.7억원
영업이익15.7억원12.5억원5.6억원-3,996만원-1.5억원
순이익3억원-1.7억원-6.5억원1.6억원-4.8억원

VI.Financial Ratios

FY2025 basis

43.16%

영업이익률

8.34%

순이익률

0.74%

ROA

13.45%

ROE

1,727.2%

부채비율

5.47%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

훼밀리이앤씨 투심보고서 | Alpha Lenz