팜덕

비상장

Farmduck.co.,LTD

문순금

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

팜덕

Business Reg. No. 4078115038 · CEO 문순금

I.Investment Overview

Target팜덕 (4078115038)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명팜덕
영문명Farmduck.co.,LTD
대표자문순금
사업자등록번호4078115038
법인등록번호2113110004941
설립일2009.08.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,101.120211,291.720221,294.620231,521.420241,537.32025
영업이익100M KRW33.4202131.5202225.52023-5.9202436.22025
순이익100M KRW20.9202118.720227.72023-25.420246.42025
Item20252024202320222021
자산총계742.9억원672.2억원563.1억원507.2억원473.3억원
부채총계554.3억원540.9억원406.4억원358.3억원343.1억원
자본총계188.6억원131.2억원156.6억원148.9억원130.2억원
매출액1,537.3억원1,521.4억원1,294.6억원1,291.7억원1,101.1억원
영업이익36.2억원-5.9억원25.5억원31.5억원33.4억원
순이익6.4억원-25.4억원7.7억원18.7억원20.9억원

VI.Financial Ratios

FY2025 basis

2.36%

영업이익률

0.42%

순이익률

0.86%

ROA

3.39%

ROE

293.94%

부채비율

25.38%

자기자본비율

VII.R&D Activity

Fields 기계 > 로봇/자동화기계 · 농림수산식품 > 식품과학

Keywords 부산물, 콜라겐, 식품품질, 자동화, 최적화

YearProjectsPapersPatents
2023101
2022102
2021104
2020123
2019146
2018101
2017111
2016100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

팜덕 투심보고서 | Alpha Lenz