농업회사법인파머스가든

비상장계속사업자

Farmer''s Garden.co.ltd

양영남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

농업회사법인파머스가든

Business Reg. No. 1248677911 · CEO 양영남

I.Investment Overview

Target농업회사법인파머스가든 (1248677911)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명농업회사법인파머스가든
영문명Farmer''s Garden.co.ltd
대표자양영남
사업자등록번호1248677911
법인등록번호1348110233081
설립일2009.09.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW16.12021221.12022180.32023233.62024276.92025
영업이익100M KRW-20.1202144.820225202347.22024872025
순이익100M KRW-7.8202134.7202219.1202345.4202483.62025
Item20252024202320222021
자산총계418.2억원287.9억원204.1억원192.9억원181억원
부채총계173.5억원128.1억원89.6억원97.5억원120.3억원
자본총계244.6억원159.8억원114.5억원95.4억원60.7억원
매출액276.9억원233.6억원180.3억원221.1억원16.1억원
영업이익87억원47.2억원5억원44.8억원-20.1억원
순이익83.6억원45.4억원19.1억원34.7억원-7.8억원

VI.Financial Ratios

FY2025 basis

31.41%

영업이익률

30.2%

순이익률

19.99%

ROA

34.18%

ROE

70.94%

부채비율

58.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

농업회사법인파머스가든 투심보고서 | Alpha Lenz