페리만&티젠

비상장계속사업자

FARYMANN&TZEN CO.,LTD.

이상석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

페리만&티젠

Business Reg. No. 6088148919 · CEO 이상석

I.Investment Overview

Target페리만&티젠 (6088148919)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명페리만&티젠
영문명FARYMANN&TZEN CO.,LTD.
대표자이상석
사업자등록번호6088148919
법인등록번호1901110048105
설립일2002.09.01
종업원수37명

V.Workforce

37

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW186.32021185.32022241.92023401.12024480.42025
영업이익100M KRW9.420217.5202210.4202339.8202451.92025
순이익100M KRW5.620215.120227.4202329.3202441.52025
Item20252024202320222021
자산총계366.4억원177.9억원156.7억원140.2억원142억원
부채총계246.8억원94.1억원102.3억원93.2억원92.3억원
자본총계119.6억원83.7억원54.4억원47억원49.7억원
매출액480.4억원401.1억원241.9억원185.3억원186.3억원
영업이익51.9억원39.8억원10.4억원7.5억원9.4억원
순이익41.5억원29.3억원7.4억원5.1억원5.6억원

VII.Financial Ratios

FY2025 basis

10.8%

영업이익률

8.65%

순이익률

11.34%

ROA

34.73%

ROE

206.31%

부채비율

32.65%

자기자본비율

VIII.R&D Activity

Fields 기계 > 에너지/환경기계시스템 · 기계 > 자동차/철도차량 · 에너지/자원 > 기타 에너지/자원

Keywords 보조전원공급장치, 발전시스템, 원격제어, 통합, 내장형

YearProjectsPapersPatents
2023102
2022200
2021202
2020100
2019100
2018100
2016100
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

페리만&티젠 투심보고서 | Alpha Lenz