패션그룹형지

비상장계속사업자

Fashion group Hyungji,co.,Ltd.

최병오

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

패션그룹형지

Business Reg. No. 2048141179 · CEO 최병오

I.Investment Overview

Target패션그룹형지 (2048141179)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명패션그룹형지
영문명Fashion group Hyungji,co.,Ltd.
대표자최병오
사업자등록번호2048141179
법인등록번호1101111588221
설립일1998.09.21
종업원수94명

V.Workforce

94

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,047.120212,300.320222,103.220231,934.120241,809.82025
영업이익100M KRW-3822021122.320222832023140.12024182.92025
순이익100M KRW-577.42021598.22022225.32023-1662024-306.92025
Item20252024202320222021
자산총계4,523.6억원4,231.3억원3,498.5억원3,504.3억원2,895.1억원
부채총계3,601억원2,999.6억원2,027억원2,259.1억원2,695.1억원
자본총계922.7억원1,231.7억원1,471.5억원1,245.2억원200억원
매출액1,809.8억원1,934.1억원2,103.2억원2,300.3억원2,047.1억원
영업이익182.9억원140.1억원283억원122.3억원-382억원
순이익-306.9억원-166억원225.3억원598.2억원-577.4억원

VII.Financial Ratios

FY2025 basis

10.1%

영업이익률

-16.96%

순이익률

-6.78%

ROA

-33.26%

ROE

390.27%

부채비율

20.4%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

패션그룹형지 투심보고서 | Alpha Lenz