패스트파이브

비상장계속사업자

FASTFIVE Co., Ltd.

김대일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

패스트파이브

Business Reg. No. 1518100025 · CEO 김대일

I.Investment Overview

Target패스트파이브 (1518100025)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명패스트파이브
영문명FASTFIVE Co., Ltd.
대표자김대일
사업자등록번호1518100025
법인등록번호1101115648899
설립일2015.02.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW827.920211,116.920221,174.420231,294.520241,493.32025
영업이익100M KRW-41.12021-90.72022-34.1202360.9202460.82025
순이익100M KRW-232.92021-171.72022-147.32023-23.82024-78.82025
Item20252024202320222021
자산총계2,938.2억원3,202.7억원3,637.2억원4,006억원4,273.4억원
부채총계3,535.2억원3,722.8억원4,135.2억원4,385.8억원4,527.3억원
자본총계-597억원-520.1억원-498억원-379.8억원-253.9억원
매출액1,493.3억원1,294.5억원1,174.4억원1,116.9억원827.9억원
영업이익60.8억원60.9억원-34.1억원-90.7억원-41.1억원
순이익-78.8억원-23.8억원-147.3억원-171.7억원-232.9억원

VI.Financial Ratios

FY2025 basis

4.07%

영업이익률

-5.28%

순이익률

-2.68%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

패스트파이브 투심보고서 | Alpha Lenz