화인세라텍

비상장계속사업자

FCT Inc.

이재석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화인세라텍

Business Reg. No. 2358801637 · CEO 이재석

I.Investment Overview

Target화인세라텍 (2358801637)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화인세라텍
영문명FCT Inc.
대표자이재석
사업자등록번호2358801637
법인등록번호1348110571184
설립일2020.07.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.4202158.3202221.8202326.22024133.42025
영업이익100M KRW-77.62021-52.12022-612023-78.62024-17.12025
순이익100M KRW-782021-56.32022-68.82023-87.82024-252025
Item20252024202320222021
자산총계292.6억원166.4억원182.4억원192.8억원197.4억원
부채총계285.6억원261.6억원188.6억원189.7억원139.4억원
자본총계7.1억원-95.2억원-6.2억원3.1억원57.9억원
매출액133.4억원26.2억원21.8억원58.3억원5.4억원
영업이익-17.1억원-78.6억원-61억원-52.1억원-77.6억원
순이익-25억원-87.8억원-68.8억원-56.3억원-78억원

VI.Financial Ratios

FY2025 basis

-12.83%

영업이익률

-18.77%

순이익률

-8.56%

ROA

-354.31%

ROE

4,041.44%

부채비율

2.41%

자기자본비율

VII.R&D Activity

Fields 과학기술과 인문사회 > 기타 과학기술과인문사회

YearProjectsPapersPatents
2022100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화인세라텍 투심보고서 | Alpha Lenz